Accounts 2016

VETS ACCOUNTS 2016
Assets 2015 2016 Income 2015 2016
Reserve account 453.84 203.94 Subscriptions 1016 1003
Current account 306.59 2649.57 Competitions 994.8 895
Cash-in-Hand 0 10 Bank Interest 0.26 0.12
Open surplus 177.53 149.16
Total money 760.43 2863.51 Social surplus 0 0
Match Surplus 0 0
Stock: Ties 26 @ £7-50 195 173 Ties sold 45 22
           Tumblers 1 @ £11 33 11 Used tumblers 242 231
           Port 3 @ £8 14 26 Used Port 28 30
           Shirts etc. 972.5 544 Used plinths 11 11
           Plinths (3\@£11) 44 33 Sold shirts etc. 223.5 376.5
Total stock 1258.5 787
Total income 2738.09 2717.78
Total assets 2018.93 3650.51
Expenditure
Liabilities 0 990
Engraving 305.29 299.34
Net value at 31/12/15 2018.93 2660.51 Official expenses 270 270
Prizes (Tumblers) 242 231
Notes: Prizes (others) 329 220
Liabilities: 2 cheques Postage 5 0
 outstanding Stationery 0 0
DGC 940 & AM 50 Shirts etc re-stock 1076.05 0
Port re-stock 42 26
Hole-in-One 0 50
AGM deficit 345.12 70.44
Restock plinths 0 0
Captains day deficit 160.5 0
Social deficit 0 0
Christmas deficit 162.68 110.5
Tumblers re-stock 275 229
Depreciation 0 0
Total expenditure 3212.64 1506.28
Profit/Loss -474.55 1211.5